*Y.-TF.SPxAaro

fifa idpeo"auug

nat
no CeoguotrlY

20uaPra2026r-

20.03.2026
603 I 1541

eecTI

907

ntaDa noD

no Cno4uotuY

Opran, ocyuecruxtoruufi

eecrp
},IH]

A"nuptu""t

Sy*cunn n rIoJIHoMoqI{t }ru{peAl'rreJlt

Lllaxru

KoAu

fInaH suuaHcoro-xogsftcrseHnoft Ae.flrertHocTl{ c rIeToM I43MeHeH}II4
(ua2026 f. 14 Ha nraHosufi repuoA 2027 u 2028 roaos)

or

r.

6toAxeruoe rotrlKoJlbHoe
r'lIIaxrlt Pocrosc Kofi
yrlpex,{ellt,te
o6pa:osare,lrHoe
Ns34"
caA
o6.uacru ",Ile't'crufi

20907X3350
6

1

5503 8833

MyHHuI'Ifl anbHoc

YupeN4euIae

Kll
OKE

6

l550l0al
383

EArauuua raarr,repeuur: PY6.
E}II,'.A PI BbITIJIATbI

Pas.4er

Cyuua
Koa no

6roaxersoi

Aga:luruq
Koa
HauveHosauue rloKa3areJIt

cTpoKH

2

IIUH

ecKr-rii KoA

PoccHficKot

4

A

3

sa2028 t'oll

5

|

o

7

702 473,'73

l

x

X

0002

x

x

138 860,83

100

31 526 454,00

37 848 800,00

18 398 700,00

000

'

ra2027 rol'

Ocraror cpeacrB tta Kottetl reKyutero $uuattcoeoro roaa

1000

IIoxolIst' scero:
R TOM qI,ICJIE:

Jroxoar,I or co6otneutroctn, nceto

I 100

120

1ilo

B TOM qI'CIE

ol oKa3a[IUt yc,qyr, pa6or, xovncucaulllt

.qoxo.qbl

3arpar yqperqeHlrfi, Bcaro

1200

130

130

37 526 454,00

37 848 800,00

38 398 700.00

l2l0

130

l3l

34 381 700,00

34 412 400.00

34 444 600,00

130

l3r

3 144 754,00

3 143 100,00

3 143 100,00

B TOM ql4c,'le:

cy6cuauu tn $tlrrattcouoe o6ecrre'IcHuc
BblnorHcHLIt focyAapcrBenHof o

(MyrIt{ultlt&'tbllolo) sagauun 3a cqer cpeacla

6rogxela ny6tlt'tuHo-npaBoBoro obparolannr,
co3AaBlIef o yqpex.qellue
.rloxo.4br o

l

oKa3aHot rlJlal Hblx ycrryr (pa6or)

norpe6urerru coorBercrRylolrllrx yc"[yr
(pa6or)
aoxoabr or lllrpa$on, nettcfi, ullblx cyMM
npHHy.Ilu lenbHoI'o n3btrlrt, Bccfo

300

140

0,00

1400

150

0,00

ToM qucJle: ueJleBble cY6cw\uu

l4l0

150

0,00

293 300,00

2000

x

39 090 066,90

37 848 800,00

38 398 700,00

ncet'o

2100

x

L)

731 524,74

23 691 '.700,00

23 691 100,00

l0

lll

211

l8 t96 400,00

18 196 400,00

18 196 400,00

2140

119

zt)

5 535 124,74

5 495 300.00

2200

300

I

6e:lsolvc:altue AeHexHLIc llocrylneHnt, Bcero
B

Plcxoru,

B TOM qHCIC:

Ha BbnL'la'fbl nepcoHajly, BCeIO
B ',roM t(ucns:

olrrara rpyla

21
Do otrnare lpylla

-

crpaxosaHHro Ha BbIrlJIarbI
pa6orltlrou H xHblc BblnJlalbt pa6ortturam

COqI'IZUIbHble U

llllbre BbllIIaTLl HaCeISHHIO,

BCefO

nJ'IaHoBOrO

IIepuoaa

Ocrarox cpcAcrB Ha Hariano reKyutero i[unancororo
ao.{a

3a npeAenaMll

sa2026 rot

8

5

l 1 000,00

495 100,00

8

347 300,00

346 500,00

t4 980 342,16

13 809 800,00

t4 360 500,00

9 591 785,28

9 t06 500,00

9 657 200,00

221

48 975.70

52 100.00

52 100,00

Kotvttvlyua-nsHsre Yc:rYrn

223

l

94 100,00

94 100,00

Pa6oru, yclryfrl rlo corepxaHulo luyutocrBa

225

196 098.96

106 400,00

r06 400.00

flpouue pa6oru, Ycrryl'Ir

226

8 571 004"81

7 872 500,00

8 242 500,00

yrrlaTa

2300

850

348 200.00

2500

x

30 000,00

2520

831

30 000,00

2600

x

(uyuuquna,rr,noro) uuYrqecrua

2630

243

rpoqyro 3aKyIrKy roBapoB, pa6or u yc:ryr, rcero

2640

244

HanoI-OB, C6OpoB I'l l'lHblx

nnaTexefi, Bcero

tlporrfle Bbrlrrarbt (xpon,le

rrtrtlar

Ha 3aKy[Ky

foBapoB, pa6or, ycjryf)
IrcnorHeHl4e cyAe6urtx axron Poccuftcxoii
Oeaepaqlllr H MHpoBbIx comaueliuf no
BO3MeIIIeHUIO BpeAa, rlpI4qHHeHHOro B

pe3yn6raTe AetreJlbHocTH yqpexAellnt

pacxoAbr ila 3aKyIlKy roBapoB' pa6or' yclyn, ncero
7

3axynKy roBapoB, pa6or, ycnyt'x uelrx
KanlrTanhHoro peMoHTa rocyAapcrBeHIIOrO

It3 }tlrx:

Yc.ryrr.r

crr:n

Vc,'rynr" pa6orrt

ant ueneii

Kalll'IT,IJll,Hblx

BroxeufiI'l

Vne:ruqesue croltMocru npovlrx o6oporublx 3arlacoB
(varep14a,roe)

Karrr,rra.llbHble BJlot(elilul n

845,81

45 1 000,0(

228

Vgeluqerrue crol,lMocru ocHoBHI'Ix cpe.4crB

taKy[Ky SHepreTltr{ecKI{x pccypcoB

l9

2650

247

2700

400

2710

406

2',720

407

3000

100

310

293 300,00

613 600"00

350 900,00

346

362 s60,00

367 800,00

360 200,00

223

5 388 556.88

4 703 300,00

4 703 300,00

0.00

0,00

0,00

0,00

0,00

0,00

o6lextu

rocyaapcrBeHHoi (lryuuuunalruoft )
co6crgettgocrn, gcero
B TOM qI,ICJIE:
r

rpuo6pereuue o6r'erros HeaBIDl(HMoI o

HMyIqecTBa focyAapcrBeHI IbIMI4

(uyuuuana:IlsrtMI'I) yqpex.4cHIrtMH
crpoLlrenlcrBo (pexoncrpyxuur) o6r'exron
HeIBr,)lfl.rMofo IlMylqecTBa
l ocyaapcrBeHtlbtura (rrryttuuut ta-lrHuuu)

wpct(AeHlttMl,

Bun,taru, yMeHbIIrarculle aoxoa' Bcero

x

x

B TOM qHCNC:

Haror Ha nplr6rl:rr

8

rrzuror Ha ao6asrcHu,'lo c'roHMocrb

30
-

npoqng Hiuloru, ylrenlruaruruae aoxol

Ilpovue BHnJIaTrl' Bcero

l0
x

3020

o

x

3030

4000

x

4010

6t0

H3 HID(:

Bo3Bpar B 6rcaNer cpc.qcrs cy6cultuu

0,00

0,00

0,00

X

x

Pazlel 2.

Bbrtrarbr

Ha

3aKynxy roEapor, pa6or,

yuyr,

ecero

CseAeHHs tro BbInJIarzu Ha 3aKynKI4 ToBapoB, pa6or.

yc,tyr

rr

ronrpmau (rorcropau), rmrrcueuurtu ,ro nalua retguerc rlauaucororc rcra 6er npuMesegu HopM
pa6or,
(DeJcparBilorc3&oHaor5upe.rr20lSr J$44-03"Oxonrp*rHoilcxcreMcsc(bepe3ar$noxrosapoB
yol]'r sr o6ecnereurt rec\'lapcrBesffhlx t wHtrutrtrubHb^ ts!ry" (Co6pule:uoro'larerscrBa PocclilcKoii
oeaepililn, 2013. Ne 14, o. 1652: 20 I 8. Ne 32, 6. 5 l0'l) (rMee - OeaepdbHHf 38oq Ne 44-03) s oerepubHorc
ppuAuqecKn IUU
3eoHa or l8 nFrc 201 I r. JV9 223-03 "O 3aKtTKA rOEapOB, pa6o1, yCryr OTAenbflbtrrr Bulalfi
no

(Co6pasre3eoflonarenbcaBaPoccnricKollOenepaltrE,20ll,J{e30,64571;2018,.]Ye32,
oengpaqLBLrii 3dos

o5135)(auee-

Ne 223"O3)12

no xourpaxrau (aorcropau), marHpyeuuM K 3aupceHurc B cooTBqccyrcueM QxHaHcoFM roqy oe3
l2
nprueueuur uopv (Denepubsorc 3aroHa N9 44'O3 tr Oerepussorc sarosa Ng 221-@3
no ronrpaxrau (gorceopau), ramrcvcanslM ro Hacua re(yucrc tluuanconoro rcra c yqmM Tpe6oBaHui

wcne: n coornercrtnu c 
B

coorBercrBas c (DeaepubHhw 3axoHoM Ne 223-03

''

:a cver cy6culNfi, npeAocraBtreMbx Ha ocyrqecrBleaue (atrHTububn Bnoxeurui
:a cvcr cpegcrr o6a3aresHoro MeAqrluHcxoro crpiloBaHu
B ToM

a

cHcre: a coorsercrnm c (DeAepubtM 3trollou l'fg 44-03

coornercrsux c (DeAepilbHhIM 3aKoIIov

3a cqer'

jYs

223-@3 '-

3 t2'7 t37

flpocn HcrovHmoa $uuaucotoro o6ccnecem

B ToM

3 t27 t3'l,03

qtrcne: n cooruercrnsu c OeaepuDH[IM 3aKoHoM.Ng 44-@3

s coorgercrsm c (De,[eDaDHffi 3aKoHoM }{9 223'@3
nrasupycMhlM k 3a(rrcqeHttrc B coorBscrBJrcueM QuBatscoBoM rotry
tu
3aKoHoM N! 44-(D3, no ooorBcacrByrculeMy .oay sa*yn^,

uosrpaxrar'!
B

B

coorB{crBsu c
t4 980 342,t6

ll

809 800,00

rcM CHCne tro rcAy laqda 3a(yuR{

l4 980 142,16

l3 809 800,00

K 3aurcqesurc B coorBercrByrcuev iluualcooou rcry
raxosou Ne 223-O3, rlo coornerqrByrcuelry rcry 3axyn(ff

no aorompaM, nnauHpyeMBIM

B

B

coorBwTBuu c

mM qxcnc no rcIy Haqua 3axynxu

(aonxHocrr)

I,Icno;rsure;tl

(no4nucr)

tg

(pacmr.r$poarca rroannclr)

(AOnxHocrbJ

(rc,re$oH)

ynOnHOMOqeHHOf O flrUa OpraHa-yqpe4ureu)

fu

iit

89287564242

COfNACOI}AHO

20 uapra2026r.

/,

o

frcpcElfi51.,tla'Irgp

20 uapra2026r'.

.4OJT)I(HOCTL

Ll.B.I-vlusa

3aseayrouufi

Pyrorogurelr yqpexAeHl'It

acuur[porxa no.anncu)

PacnpegeJleu[e AoxoAoB [r pacxoAoB rro rlcrorrHrlKa*r {unaHcnpoBanns, na2026 roa
Nf''HLIuI4rIanbHoe

6loAxersoe AoIIIKoJIbHoe

o6pa:onare;rsnoe frpexAeHlle

r.lllaxrrt Pocrorcrofi o6lacru

".Ilercxufi caa Ns34"

YvpeNgeHlte
Egunuga u:vepeuur : py6.
PasAeJl
THot

KoA

14

'I

PoccHi

Cyvva 2026 roaa

Axu

uacc! HruC
crpox 0usq
crulI
AU
u
-

HaHMenosaHHe uoKa3are:It

BbINJIATbI

Mecrsnii

Bcero

6ronxer

KOA

Ocraru

Cy6seHqnIr

cpeacrB
no MacTHoMy

o6nacruoro
6ro,4xera

)crarox cpeacm

ua Haqa:ro rekaurero

3

001

x

002

x

4

8

163

539 129,87

343

100

37 526 4s4,00

138 860,r

0.00

t38 860.83
1000

.{oxo.4

8

7

I

702 473,73

r4)EOoru

x

bsnaHcosoro lo,qa

IoxoasI, ncero:

AOXOII

Ocraro

cpeacTB (

aetTenbHocTu

6

5

|

$asascosoro rola
Jcraror cpeAcrr Ha (oHeu reKyuero

cy6cH,qnu

6nroxery

cxofi

2

Ueneaue

Cpeacraa or
npEHocrUIei

lt

951 100,00

0.00

22 430 600,00

0,oo

3

144 754,00

0,00

951 100,00

0,00

22 430 600.00

0,00

3

144'754,00

0,00

3

t44 754,00

B TOM qI,,ICJIE:

aoxoAH or co6crseHHocrr, Bcero
Aoxo,qbr

or

3arpar }4{pexleHllff , Bcero
I TOM

I 100

120

1200

130

130

37 526 454,00

t2lo

130

l3l

34 381 700,00

130

l3l

3 144 754,00

ycrqr, pa6or, rounertcaqun

oKa3aHvs.

qucne:

:y6cuauu ta $uuaHcogoe o6ecneqenue BbInonHeHnt
'ocyaapcrBeHHoro (uyHuuuna,rrxoro) :aaaxrr :a cver
:peacm 6roaNera ny6ttuvxo-npanororo o6paloranur,
)o3aaBuero rrpex,AeHue

loxoabr or oKa3aHur n;rarulrx ycnyr (pa6or)
rorpe6urerru coorBercrByloullx ycilyr (pa6or)
loxogu or urpaQoB, neHei, nublx

ll

22 430 600.00

951 100,00

cYMM

rpHHyanTerbHoro H3btMt, Bcero

1300

Pacxo,[br. Bcero

2000

B TOM qIICJIE:

0,00

0,00

140

2100

39 090 066,90

1l

951 100,00

|

39 824"74

2l

639 600,00

4

| 400,00

l6

620 300,00

3

I

23 73t 524,74

2 010 700,00

lll

211

l8

I

sgsocu no o6qgatemHoMy cotrsubHoMy crpuoBaHrrc Ha
Bbrf,nalbr no otrtare lpyra pa6orsl(oB tr ushte Bblnrarbt
pa6orurnau yvpexleHui, Bcero

2t40

ll9

213

5 53s 124,74

466 400,00

39 824,',14

5 019 300,00

co[tranbHHe tr sHble BbltrnaT6l HaceJIeHtrlo, BceI o

2200

300

2210

320

22tl

321

2300

850

348 200,00

147 500,00

0,00

0,00

2310

851

348 200,00

347 500.00

ynrara urrpa$os (B roM qucne aluunncrparuannx),
renefi. tNux nrateNefr

2330

E53

0,00

Ilpoqne BbrnnarH (KpoMe Bblnnar Ha 3aKynKy
roBapoB, pa6or, yc,ryr)

2500

x

J0 000,00

0.00

30 000,00

2520

831

30 000,00

0,00

30 000.00

2600

x

14 980 342.16

9 592 900,00

B uenfr xansraxbHoro peMoli'm
Hot! (M\Tff IlrrolbHoro) uM!uecraa

2630

243

0,00

Ir yc,rrlr, Bcero

2640

244

9 591 785,28

4 897 200.00

48 975,70

t2

B TOM

rrucre:

oilnaTaTpyAa

colsanbEHe BilnnarH
coqtranbilux BHnxaT

rp4aHaM,

(poMe

196 400,00

3 144 754,00

22 430 600,00

2l l0

Ha B6rnjrarbl nepcoHary, Bcefo

0,00

539 129,87

544 300.00

24 483,n

800.00

e 600.00

[]6naqBNx HopMarHBHHx

13 tsfix;

noco6tg, tovnencaquu fi ilgde coqsatbgu€ aHnraru rpaMaflaM:
rove nv6rarurtx xopvartrBHblx o6s3aftrtcrB

ytrrara HanoroB, c6opor n austx nlarexefi, Bcero
tr3 HA:
rruor Ha urfJrulecrBo oprail3atFfi tr 3eMetbHbfr HilIor

266

291

0.00

700,00

0,00

700.00

0.00

cyae6Hllx axros PocculcrcoI

14cnoJrHetIt,te

Qerepaul'tH H MrlpoBblx cornaueHHit no
BO3MeUleHIrlo BpeAa, npltquHellHoro B
pe3y.JrbTaTe

aetTenbHocTfi yqpexAeHlrrl

Prcxoalr Ha stKynKy roBlpoB, pa6or'

yctyr'

Boero

annxl rcaapor, pa6or, JcJIyr
ocylapcrBeff

lpouym earynrcy roBapoB, pa6or

221

Vcryrn cnn:n
r6oueurcrar
)nnara

3a

llara

3a rene@oH

223

Kou uyxa,rsnsle yc,ryrr.r

yorylu [o corepxanr-rn

5,'7

0

r-rMyruecrBa

119 845,81

I

)6pauertue c rneprbtMlt KoMMyH:rnbI$IMl.l ofioaaMIl
Pa6orur,

91

aa<

l9

845,81

196 098,96

0,00

791 000,00

0,00

3 102 6s4,00

24 48r.{

785'702,25

791 000,00

0,00

3 093 400.00

24 483,(

12 100,00

875,70

36 000,00

0,00

0,00

0,00

12 100.00

875,70

0.00

900,00

0.00

900,00

0,00

0,00

0,00

I

469 305,13

36 000,00

36 000,00

yclyrn "Hnrepner"

0,00

93 200,00

25 745,81

93 200,00

25 745.81

90 s00,00

88 098.96

0,00

l7

500,00

0,00

p@voampilHr

rexHrqecxoro

cocrcrffu

cr@Mbr c KD\fnocwq9Hv
tr trepeFcci
csftMbr ffsabop@uHff o cpa6mE AYIIC sa

KOMnne@
MOHffmpUHTM

pa6orereo6Hmff ysrpoficft

UyC'01'3l II9 OrKY

"13 orprq @nC rcpoaa

IIIasH

tro PO",

nt!6T qefftparbgoto la6rpnetu elfftsofi next?hrtrnctrepcecxoii
ropola [IIaxrH P()@BcKoi o6nacrr, Ha rDfbr
sa6aorexu IDXV "I{YXC luaaoro ynpaaaexro

pmrfi

no Pocmlcxofi

o6raw" r loueqexry"

exHr,rqecKoe 06cJryxr.rB,!Hr,re aBroMaTr.rqecKoU

peMoHT, B roM qucJre o6opyAoBaHfie o6aerca

orroBeuleHHt ri ynpaBneHr.tr 9BarryarlHer

Ha npoBeaeHne Mepol]prrTr.rfr no 3tMeHe

x or(oHHrrx n aBepHbrx bjlokoB B
[.{yH14ul.rilarnbHbrx

o6pa:oearerrHrrx

opraHH3ar-tr.r.,Ix

2123,03

Meauuuncxri ocuorp

(o6cne.qoBauge) pa6orHaroB

6

2123,03

198 928.2s

flporepra onpegelenur cuerrroft brorrMocrr.r cMerHofi
AOKWeHTaUrrlr

TpenoxHar xHonxa c BbIBoAoM Ha nyJrbr

flprao6pereHue TCO, auvuc.rrarenbHofi u opnexHI,rKI{
yqe6Ho-HarnrAHbrx nocobnfi lr cpeAcrB

0,00
cTorrM0cTr.r

npoqnx o0opoTHbrx 3anacoB
22360,00

MOlOIIllix cpe,4crB

I.r

xo3qncrBeHHoro
22 360,00

llpno6pereuue lrrpyueK,
llpuo6pereHue

pa3BHBzIrcuItrx Hrp

3anacHbrx rracrefi r{ pacxoAHr,rx

MarepuajroB K BbrqucrHTerbHoI u oprrexHr.iKr.,

4 169 175,86

54 132,74
Aerrue (oqHcrKa croqHblX B0A)

Bo.aoorne,aeHr-re (TpaHcnoprrrpoBKa croqH brx soa)

HeraruaHoe nos4er,rcrBr{e croriHrrx rog na pa6ory
ueHrpajrH3oBaHHoi cI,IcTeMbr BoaooTBeaeH14r (oqrrcTKa)

Flerarlrsuoe soa.ueucrBHe croqHbrx BoA Ha pa6ory

franHuft 6yxranrep

85 315,38

PacupegeJreHrre AoxoAoB rr pacxoAoB no [rcroqHrlKaM $uHaHcrlpoBaH[sva2027 roa,
MyHl{lpma,'IbHoe 6roaxgnroe aonKoJlsHoe
o6pa:onarenluoe ]qpexAelrae r.IlIaxru Pocroscrofi o6rasrfi

VvpeN4errue
E rutrut\a rzruepeuur : py6.

".Ilgrcxrft
Pas.qer

Ocrarofi cp€.qcrB Ea uaquo rexyuero
0EtsaHcoBorc rcaa

.4oxoabt oT coocTBeHHocTH, Ecero

/loxoAr,r or oxa3alrur yctyr, pa6or, KoMrleHcaq[ll
3arpar yqpex,{eHrrfi , Bcero
aa @uHaHcoaoe o6ecneqeHue BblnoffieHm
rccyaapcDeHHoro (M)frHrrtrnarbHoro) 3aAaHm 3a cqer
6roaxera ny6nuvuo-uparororo o6pa:oranur,

xoAbr or oKz[aHI4t nrarnux yc:ryn (pa6or)
norpe6Hrenlu coorBercrByloulux yclyr (pa6or)

qe:reslre cy6cu,{Hu

B ToM qrrcJre:

B TOM qI,ICJIE:

Ha BITIIIJDT6I nepcoHalry, BCerO

Bbruarbr tro otrnare rpyra pa6orurxor
pa6oruuxau lapex4euufi , ncerc

r

unble Bbluarbl

coquan6Hble I{ LIHbIe BblnJlaTbl HaCeJIeHI,Irc, BCerO

B HB:
noco6M, KoMtcHcaqm u nuuc

mwnhHe BHElam rparyaHaM. xoMc

ynrara HiuroroB, c6opou

wue xuoru (rmumMx€

ltttux nlarexefi,

Bcero

6pM@oi
D 6bsml
ra*e mc.vAap6Be$s noojwa

a c@TaB pacxoaos)

cfforeMH PoccuficKoi (Deaepaw,

lrran urpa$oa

l't

(a rcM

a

qncre aaMffHtrcrpaflBH6lx), treHeti, !H6lx

Ha 3AKynKy roBapor, pa6on
rcrapor, pa6or, yclyr r

{em

yclyr, ucero

Kdm@Horc peMom

3axynKy roBapoB, pa6or u ycnyr, acero

Ae:HHceKrIut, 4e:nu$exqur, aKaplnIIHAHaJI

ca,q Ne34"

Ilucraqrosxui palrcMoHurop{Hr renff qecxolo cocrotHet
r6oHeHcxoro pamonepemrcuerc KoMtreKm ctcreMbl c
(pFroclroqHLrM MoH{rcpuHrcM pa6oroctroco6tsocTx ycrpoicm u
repeAaceii BocpelcBoM patrtropetpaff @tquoHHoi crcreMBI

rHoopMaqn, o cpa6or(ofi AynC Ha nI-EI IdyC '01" 3 I fFI ofKy 'l 3
rrpra OI1C ropom IIIamr tro PO", Ea nynDr qesrpdLHoro
sa6aoaexsr eaasofi aexlpso-rucnepqeckoi cl1x6u ropore IIIaxrn
PocroBc(ofi o6nacrq, (a nynlT qeHTputrsBaHHoro sa6nrcaegfft OKy
'I{yKC fr.Bfloro ynpasrennr MllC Poccrr no Pocrcacxoi o6nacrx" B
ooMeueHiltx'l

30 800,00

30 800,00

3t

3

f exHnvecxoe o6cnyxuBaHlle aBroMaruqecKofi noxapHofi

)HTHANI,I3AII'I}I

500,00

500,00

1

)6c,reaosaHfie AurMoxoaoB n BeHTflJtlIIHoHHbIX KaHaJloB

0,00

0.00

fery,ruufi peMoHr 3aaHHfi Ir coopyxeHl{R

0,00

0,00

)6c:ryxlrrauue rexHHqecKltx cpeAcrB rpeBoxHoft
8 400,00

)urHaJII,I3aUUll

Ilpovue pa6oru, yc.nyru

226

7 872 500,00

t4eaHqrrHcrHii ocruorp (o6clegooauue) paoorHriKoB

50 000,00

)6clyxnuaune nporpzuMHoro o6ecneqeHllt

40 000,00

.Ipuo6pereuue neucKror{IrreJrhHblx (noJ[roBareJIscKHX) npaB
n6
'" ..^*".'',-^^

Ycrl,ru $nsuvecxofi

400,00

4 701 400,00

0,00

oxpaHbl o6leKra

936 000,00

5 73

I

800.00

140 000,00

0,00

3 031 100.00

0,00

40 000,00
50 000,00

I

936 000.00
3

2 700 700,00

031 100.00

nyrrr

IIEHTPANI,I3OBAHHOfr OXPAHbI

Yne;ruqenxe crorlMocrlr ocHoBHbIx cpeacrB

310

llpnooperenne xoMnJleKca cucreMbl gKcrpeHHoro
onoBeuleHflq fipu vrpo3e qc

64 700,00

64 700,00

613 600,00

0,oo

0,oo

300 000,00

I

o6weHnt

80 000,00

80 000,00

llpuo6pereHre cnoprurnoro o6opyAo,BaHnt I{ I'rHBeHrapt

100 000,00

100 000,00

flpuo6perrerute ue6ena

20 300,00

I-r

20 300,00

cpeAcrB

20 300,00

VscJnqeulle crorrMocru rlpoqux 06oporttstx lanacon

(MerengtroBl

346

327 600,00

0,00

367 800,00

0,00

40 200,00

89 100,00

87 600,00

I 500.00

138 700,00

100 000,00

38 700.00

llpao6pereuue lrrpyuex, pa3BIrBirlot{l{x Hrp
flpno6pereune 3atracHblx qacret H pacxoArrllx

120 000,00

I 20 000,00

MarepuultoB K BbIqITcJIL{rerbHoE H oprrexHl'IKn

20 000,00

20 000.00

flptro6pereHue ranqentpcxl'Ix trp]lHa,4;IexHocre[
flpr-ro6perenue uorcunx cpeacrB n xo3tfr crBeHHoro
NHBEHTAD'

yBeruqeHHe cronMocrx npoqnx Marep[a,'bHbrx ]anacoB
otrHoKnaTHoro notrMeHeHI|S
3ar(yrrKa 3HeprerHqecKHx pecypcoB

Jnrata oronreHut L roptqero BoaocHa6xeuut
3rerrpo:HeprHr
XoroaHoe gorocna6xeHHe

2650

24'7

349

0,oo

223

4 703 300,00

4 695 700.00

3 694 200,00

3 694 200,00

679 700,00

674 500,00

153 200,00

151

700,00

0,00

0,00

0,00

7 600,00

5

200,00

I 500.00

Bogoorue,qeune (oqucrKa cro'rHblx Boa)

5'1

200,00

56 700,00

500,00

BoaoorBe,qeuue (rpafl clroprupoBKa croqHblx BoA)

62 100,00

61 700,00

400,00

HeraruBHoe Bo3.4eucrBue crcqHblx Boa Ha pa6ory
qeHTpurr3oBaHHot cucreMbl BoAooBe,4eH[t (oqucrKa)

28 400,00

28 400,00

28 500.00

28 500,00

.lerarurHoe nogaeucrBue croqHbx Boa Ha pa6ory
IeHTpaJrH3oBaHHot cucreMbl Bo,{ooBeaeHHt

hasHHfi 6yxralrep

0,00

20 000,00

120 000,00

flpno6perenlre yue6Ho-HaDItAHbIx noco6ufi

293 300,00
293 300.00

293 300,00

flpno6perenne TCO, nrtvncnure:unofi u oprrexluKlt

mascnooruoosra)

0,00

50 000,00

50 000,00

|

ycnvru no oprauu3allut rrl.lrilHl'It
TpeaoNrra.n xnonxa c BbIBoAoM Ha

8

0,00

0,00

Pacnpege.neHl{e AoxoAoB tl pacxoAoB no [crorrHHKaM QnHaHCnpoBaHI{fl Ha 2028
MyHnuunaJlbHoe dtorxernoe

o6pa:onarenrnoe yqpexreHue

rol

roruxollnoe

r.IlIaxrrt PocroscKofi o6nacru

",Ilercxral caa Ne34"

VvpeNgeHue
E l\ugut\a r :rtrepcHur : py6.

I'I BbIIIIATLI

PasAer

Cyvva 2028 roga
Ocmmu

cpeaoB o

rprsoctu(
aoxoa

AC'TEIEHOC

aToK

cpeacTs Ha KoHe( IeKyu{ero

roxoru or

co6crreHHocrl,I, Bcero

AOXO,qbr OT OKa3aHUt

ycnyf, paoor, KoMrIeHcauuu

3arpar yqpex,{eHut, Bcero

1

I

3 143 100,00

949 400,00

ra {Hnarcoaoe o6ecueqenue BbInoJIHeHHt
(MyHuL(rnubHoro) 3aAaHut 3a ccer
6roaNera uy6nuqno-upaaoaol o o6pa:oaauu,
I 1 949 400.00

or oKa3aHltt nlarnrlx ycrryr (pa6or)
coorBercrBytouurx ycryr (pa6or)

3 143 100,00

3 143 100,00

8l I 000.00

B TOM

qhcne:

2t 691 700,00

Ha BbrnJrarbr nepcoHany, Bcefo

l8

196 400,00

Bbrflnaru tro otrnaae rpyaa pa6ornuror u FHHe BHuarbI
pa6orxrxru yrpexgestrf , Bcero

counallbHbte n unrte

srnirarrt

B

019 300,00

HaceJIeIIHIo, Bcero

yrrJlara rranoroB, c6opon u tlrtux

rauc ruoru (gxmqaeMHe

5

nlarexet,

Bcero

c@d pexoloB) B 6rcrcH 6rcsdHoi
a raw rc{lrapfiBerHa noilmn

cnc'rcuu Poccsicroi @ercpaw,

ynrara utpa$oo (a roM qxqre laMxlxcrparunuux),

neuefi,

uxux

nrarexei

Pacxoabr Ha 3arylry roBaporr pa6or, yc.nyr' rcero
'

rcsapoB. pa6m,

yctyr

a

qem (anm@lorc

3aKynKy roBapoB, pa6or u

PeMoma

3 093 400,00

yclyr, ncero

t2

c rBepabIMH KoMr{yHaJBHbIMH

OTXOAaMU

Ae3r.rHceKIII{t, Ae3IrHQeKUHt, aKapl,ItlH,[Hat

100,00

panrcMoff

lropsar lexuxqecxoro cocrctHtt

pannonepeaarcuerc
rocyrocH6rM

MOHuTOpuHTOM

KoMnneKTA cflcTeMLI

pa6orccnoco6Hocrh

C

ycrpoicrB x

palloperpatscrtqlotsgot cucreMLI
AynC sa nUH IIyC "0 I ' 3 I IItI OrXy " I 3
oIlC rcpoaa lllaxru no PO", Ha nynbr ueHrpubHorc
eatrEofi aexypxo-lncnepueoxoir crryox6rr ropoaa lllaxrbl
trocpetrccoM

o cpa6oftofi

rcBcKofi o6nacru, Ha nyrbr UegrpunoBassoro na6arcAeggr